8-K
false000186864000018686402024-11-132024-11-130001868640us-gaap:CommonStockMember2024-11-132024-11-130001868640rdzn:WarrantsEachWarrantExercisableForOneOrdinaryShareEachAtAnExercisePriceOf1150PerShareMember2024-11-132024-11-13

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): November 13, 2024

 

 

ROADZEN INC.

(Exact name of Registrant as Specified in Its Charter)

 

 

Virgin Islands, British

001-41094

98-1600102

(State or Other Jurisdiction
of Incorporation)

(Commission File Number)

(IRS Employer
Identification No.)

 

 

 

 

 

111 ANZA BLVD

SUITE 109

 

BURLINGAME, California

 

94010

(Address of Principal Executive Offices)

 

(Zip Code)

 

Registrant’s Telephone Number, Including Area Code: (347) 745-6448

 

 

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:


Title of each class

 

Trading
Symbol(s)

 


Name of each exchange on which registered

Ordinary Shares, par value $0.0001 per share

 

RDZN

 

The Nasdaq Stock Market LLC

Warrants, each warrant exercisable for one ordinary share, each at an exercise price of $11.50 per share

 

RDZNW

 

The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 


Item 2.02 Results of Operations and Financial Condition.

On November 13, 2024, Roadzen Inc. (the “Company”) issued a press release announcing its financial results for the three and six months ended September 30, 2024. A copy of the press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.

 

This information is intended to be furnished under Item 2.02 of Form 8-K, “Results of Operations and Financial Condition” and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

Item 9.01 Financial Statements and Exhibits.

Exhibit Number

Description of Exhibit

99.1

Press release issued on November 13, 2024

 

 

 

104

 

Cover page interactive data file (embedded within the Inline XBRL document)

 

 

 

 

 

 

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

ROADZEN INC.

 

 

 

 

Date:

November 13, 2024

By:

/s/ Jean-Noël Gallardo

 

 

 

Name: Jean-Noël Gallardo
Title: Chief Financial Officer

 


EX-99.1

https://cdn.kscope.io/9bb1b79270ae7809a9b04b34365d70eb-img27975871_0.jpg

EX-99.1

 

Roadzen Reports Fiscal Second Quarter and First Half FY2025 Financial Results

 

Revenue Growth: Achieved second-quarter FY25 revenue of $11.9 million, a 33% increase from the first quarter’s revenue of $8.9 million.
Improved Path to Profitability: Reported a net loss of $21.8 million, primarily impacted by non-cash, non-recurring, and extraordinary items, resulting in an Adjusted EBITDA1 loss of $2.1 million, an improvement from the previous quarter's Adjusted EBITDA loss of $2.8 million, reflecting a 25% sequential reduction powered by adoption of AI in reducing operating costs internally.
Client Expansion: Added 5 new enterprise clients and over 150 agents and fleets, expanding our services to 108 enterprise clients across insurance and automotive sectors, and 3,550 agents and fleet customers globally.
Balance Sheet Restructuring: Continued balance sheet reduction, negotiating a $3.6 million decrease in accounts payable related to the public listing.
Shareholder Support: Shareholders holding approximately 56 million out of a total of approximately 68.4 million outstanding shares agreed to extend their lockup period until September 2025 underscoring strong support for the Company’s long-term strategy.
MixtapeAI Launch: Next-generation platform that empowers AI agents using foundational models to transform customer support and operations in Insurance, Mobility, and Financial Services.

 

 

NEW YORK, November 13, 2024 (GLOBE NEWSWIRE) – Roadzen Inc. (Nasdaq: RDZN) ("Roadzen" or the "Company”), a global leader in AI at the convergence of insurance and mobility, today announced its second quarter and six-month financial results for the period ended September 30, 2024.

Rohan Malhotra, Founder and CEO of Roadzen, stated, "This quarter marked substantial progress in revenue acceleration, product development, and cost reduction. With 33% sequential revenue growth and a 25% improvement in Adjusted EBITDA loss from the prior quarter, we are advancing our long-term strategy. We expect revenue momentum to continue in the second half of FY25 as we aim to resume U.K. sales and pursue growth in the U.S. and India."

Malhotra continued, “The verticalization of AI for legacy industries like insurance presents a generational opportunity, and our pioneering work at the convergence of AI, insurance and mobility delivers a better auto insurance experience to clients across the world. Our technology enables precise risk assessments, personalized pricing, real-time claims management, and accident prevention. The launch of MixtapeAI is one of our most significant product unveilings in recent years, and we are leveraging it to drive internal improvements, reduce operating costs, and transform customer interactions. Our shareholders have shown immense confidence in our vision to build one of the leading AI companies in the public markets, and we are committed to repaying that confidence through our execution.”

Roadzen’s Chief Financial Officer, Jean-Noël Gallardo, added, “Our efforts on improving the Company’s balance sheet yielded significant progress during the second quarter. Total accounts payable and accrued expenses were reduced by $4.0 million, an 11% decrease over the first quarter. We also continued to increase global operational efficiencies powered by our own AI models, enabling us to reduce headcount, consuming fewer resources while achieving results. Going forward, we expect to reap additional benefits from the continued optimization of our operations, which will be reflected in the second half of the year.”


1 Adjusted EBITDA is a non-GAAP financial metric. See “Non-GAAP Financial Measures” at the end of this press release for more information, including a reconciliation to the nearest GAAP financial measure.


 

 

 

Second Quarter and First Half Financial Highlights:

Revenue and Key Performance Indicators

Revenue for the second quarter totaled $11.9 million, an increase of 33% over the first quarter as the Company achieved organic growth across U.S. and India. Year-over-year, revenue for the quarter decreased by $3.6 million, or 23%, over the prior year quarter. Revenue for the six months ended September 30, 2024, was $20.8 million, a decrease of $0.3 million, or 1.3%, when compared to the same period last year. The revenue decrease for both periods was primarily due to the temporary countrywide suspension of GAP insurance sales by the U.K. Financial Conduct Authority for all insurance carriers. The Company is currently making plans to resume GAP product sales by the fourth quarter of this fiscal year.
As of September 30, 2024, Roadzen had 34 insurance customer agreements (including carriers, self-insureds and other entities processing insurance claims), 74 automotive customer agreements, and approximately 3,550 agents and fleet customer agreements.
Roadzen sold 70,618 policies during the second quarter generating $10.1 million of Gross Written Premium (“GWP”), compared to 78,009 policies in the prior fiscal year second quarter, producing $20.6 million of GWP, with the difference entirely coming from the U.K. market. In addition, 607,577 claims, roadside assistance and vehicle inspections were conducted during the three months ending September 30, 2024, compared to 406,897 for the same period in the prior year.

Expenses and Net Results

Operating expenses for the second quarter, excluding Cost of Services and Depreciation and Amortization, totaled approximately $30.0 million, an increase of $13.8 million compared to the prior year quarter due primarily to $20.7 million of non-cash equity compensation expense related to RSUs granted to employees a year ago, partially offset by a decrease in Sales & Marketing expenses in the U.K. while GAP product sales were temporarily halted.
Operating expenses for the six-month period, excluding Cost of services and Depreciation and Amortization increased $40.5 million over the prior year six-month period to $63.4 million, reflecting $42.1 million in non-cash RSU employee compensation expense. The 9.9 million RSUs granted in September 2023 have been fully accounted for and will have no further impact on the Company’s quarterly results; we will continue to incur expenses for newly issued RSUs.
The Company reported Other Income of $1.5 million for the quarter, compared to Other Expense of $23.6 million the same quarter last year. The Company reported Other Expenses of $16.4 million and $23.7 million for the six-month periods ending September 30, 2024 and 2023, respectively. The $7.3 million decrease reflects lower non-cash fair market valuation adjustment in the current year period of $5.3 million partially offset by an increase of $613,000 in interest expense, primarily due to an increase in borrowings from banks.
In total, the net loss for the second quarter of $21.8 million or $(0.32) per share, includes $19.7 million of non-cash, non-recurring and other extraordinary items that, when excluded, result in an Adjusted EBITDA loss of $2.1 million or $(0.03) per share. This compares to an Adjusted EBITDA loss of $3.6 million or $(0.16) per share in the second quarter of the prior year and $2.9 million or $(0.04) per share in the first quarter.
The Company’s average monthly cash used in operating activities during the second quarter totaled approximately $1.9 million, an $82,000 decrease from the first quarter and a $3.2 million decrease over the same quarter last year, during which Roadzen had only just established operations in the U.S. and U.K.

Balance Sheet


 

Cash and equivalents at September 30, 2024 totaled $6.0 million, a decrease of $1.8 million as compared to the June 30, 2024 balance of $7.8 million.
Assets totaled $29.1 million at September 30, 2024, compared to $34.1 million as of June 30, 2024, a decrease of approximately 14.7% predominately due to a reduction in cash and a $2.5 million reduction in the prepayment balance resulting from a fair value adjustment of a forward purchase agreement.
Total liabilities were $63.4 million at September 30, 2024, a decrease of $3.7 million from June 30, 2024 and $5.2 million less than March 31, 2024, predominately reflecting a $4.3 million reduction in payables and accrued expenses during the quarter. The Company’s current liabilities totaled $61.0 million at September 30, 2024, which includes approximately $15.7 million in Accrued Expenses assumed by Roadzen in connection with the September 2023 Business Combination, and $13.2 million in liabilities to Mizuho Securities USA LLC (“Mizuho”) that includes short-term borrowings of $11.5 million and a $1.7 million fair valuation of warrants granted as part of the Mizuho debt agreement.
Long-Term debt totaled approximately $1.3 million at September 30, 2024, roughly in line with both year end and first quarter figures.

Second Quarter Financial Developments

The Company announced in a press release that it is focused on strengthening and right sizing the balance sheet while addressing the accrued expenses and stock considerations it inherited through its September 2023 business combination with Vahanna Tech Edge Acquisition I Corp. As previously announced, during the second quarter, Roadzen entered into definitive agreements with certain related parties including Avacara Pte Ltd, and Pi Capital International Inc. and its affiliate Marco Polo Securities, Inc., entities controlled by the CEO and the Chairman of Roadzen, respectively, to swap $3.5 million in debt for equity at $2.80 per share; Mizuho agreed to extend its $7.5 million senior secured 15% note and provided an additional $4.0 million in cash under the same terms, bringing the total principal to $11.5 million; and at the end of the second quarter, shareholders holding approximately 56 million shares of the Company agreed - with no additional considerations - to extend their lock-up agreements for another twelve months to September 20, 2025.

Second Quarter FY2025 Operational Highlights

New Product Launch – Subsequent Development

October 30, 2024, Roadzen’s AI Lab unveiled MixtapeAI, a platform designed to power AI agents and transform customer interactions in the insurance and mobility sectors. With MixtapeAI, insurers, brokers, agents, carmakers, and fleets can deliver natural, intelligent, personalized, quick, and secure customer responses, while automating complex workflows across multiple touchpoints.

Roadzen intends to initially deploy MixtapeAI internally by levering the technology to make internal administration functions more efficient and cost-effective. Roadzen has received strong, positive feedback on early demonstrations with select longstanding Roadzen customers.

For more information about Roadzen Inc., please visit https://roadzen.ai.

About Roadzen Inc.

Roadzen Inc. (Nasdaq: RDZN) is a global technology company transforming auto insurance using advanced artificial intelligence (AI). Thousands of clients, from the world’s leading insurers, carmakers, and fleets to dealerships and auto insurance agents, use Roadzen’s technology to build new products, sell insurance, process claims, and improve road safety. Roadzen’s pioneering work in telematics, generative AI, and computer vision has earned recognition as a top AI innovator by publications such as Forbes, Fortune, and Financial Express.


 

Roadzen’s mission is to continue advancing AI research at the intersection of mobility and insurance, ushering in a world where accidents are prevented, premiums are fair, and claims are processed within minutes, not weeks. Headquartered in Burlingame, California, the Company has 360 employees across its global offices in the U.S., India, U.K. and France. To learn more, please visit www.roadzen.ai.

Cautionary Statement Regarding Forward Looking Statements

This press release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). We have based these forward-looking statements on our current expectations and projections about future events. These forward-looking statements are subject to known and unknown risks, uncertainties and assumptions about us that may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by such forward-looking statements. In some cases, you can identify forward-looking statements by terminology such as “may,” “should,” “could,” “would,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” and “continue,” or the negative of such terms or other similar expressions. Such statements include, but are not limited to, statements regarding our expected revenue growth, strategy, demand for our products, expansion plans, future operations, future operating results, estimated revenues, losses, projected costs, prospects, plans and objectives of management, as well as all other statements other than statements of historical fact included in this press release. Factors that might cause or contribute to such a discrepancy include, but are not limited to, those described in “Risk Factors” in our Securities and Exchange Commission (“SEC”) filings, including the annual report on Form 10-K we filed with the SEC on July 1, 2024. We urge you to consider these factors, risks and uncertainties carefully in evaluating the forward-looking statements contained in this press release. All subsequent written or oral forward-looking statements attributable to our company or persons acting on our behalf are expressly qualified in their entirety by these cautionary statements. The forward-looking statements included in this press release are made only as of the date of this release. Except as expressly required by applicable securities law, we disclaim any intention or obligation to update or revise any forward-looking statements whether as a result of new information, future events or otherwise.

For more information, please contact:

Investor Contacts: IR@roadzen.ai

Media Contacts:

Roadzen: Sanya Soni sanya@roadzen.ai or media@roadzen.ai

Gutenberg: roadzen@thegutenberg.com

 

 

*** Financial Statements Follow ***

 


 

Roadzen Inc.

Condensed Consolidated Balance Sheets (Unaudited)

(in $, except per share data and share count)

 

Particulars

 

As of September 30,

 

As of March 31,

 

 

 

2024

 

2024

 

Assets

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

 

5,992,238

 

 

11,186,095

 

Accounts receivable, net

 

 

3,224,037

 

 

3,652,380

 

Inventories

 

 

91,503

 

 

70,667

 

Prepayments and other current assets

 

 

13,434,854

 

 

34,426,335

 

Investments

 

 

270,743

 

 

507,094

 

Total current assets

 

 

23,013,375

 

 

49,842,571

 

Non current assets

 

 

 

 

 

Restricted cash

 

 

17,429

 

 

378,993

 

Non marketable securities

 

 

1,514,796

 

 

1,514,796

 

Property and equipment, net

 

 

348,746

 

 

454,589

 

Goodwill

 

 

2,095,697

 

 

2,061,553

 

Operating lease right-of-use assets

 

 

946,798

 

 

822,327

 

Intangible assets, net

 

 

1,102,846

 

 

2,989,604

 

Other long-term assets

 

 

97,880

 

 

71,913

 

Total assets

 

 

29,137,567

 

 

58,136,346

 

 

 

 

 

 

 

Liabilities and stockholders' deficit

 

 

 

 

 

Current liabilities

 

 

 

 

 

Current portion of long-term borrowings

 

 

2,221,055

 

 

2,228,471

 

Short-term borrowings

 

 

20,183,417

 

 

15,754,829

 

Accounts payable and accrued expenses

 

 

34,134,516

 

 

38,492,487

 

Derivative warrant liabilities

 

 

1,704,695

 

 

5,585,955

 

Short-term operating lease liabilities

 

 

397,957

 

 

358,802

 

Other current liabilities

 

 

2,368,722

 

 

3,231,962

 

Total current liabilities

 

 

61,010,362

 

 

65,652,506

 

Long-term borrowings

 

 

1,331,088

 

 

1,472,933

 

Long-term operating lease liabilities

 

 

379,697

 

 

268,856

 

Other long-term liabilities

 

 

699,949

 

 

1,241,917

 

Total liabilities

 

 

63,421,096

 

 

68,636,212

 

 

 

 

 

 

Commitments and contingencies (refer note 23)

 

 

 

 

 

 

 

 

 

 

Shareholders' deficit

 

 

 

 

 

Ordinary Shares and additional paid in capital, $0.0001 par value per share, 220,000,000 shares authorized as of September 30 2024 and March 31, 2024; 68,440,829 shares outstanding as of September 30, 2024 and March 31, 2024

 

 

84,974,378

 

 

84,974,378

 

Accumulated deficit

 

 

(221,225,483

)

 

(151,008,419

)

Accumulated other comprehensive income/(loss)

 

 

(1,075,917

)

 

(600,501

)

Other components of equity

 

 

103,537,962

 

 

56,560,706

 

Total shareholders’ deficit

 

 

(33,789,060

)

 

(10,073,836

)

Non-controlling interest

 

 

(494,468

)

 

(426,030

)

Total deficit

 

 

(34,283,528

)

 

(10,499,866

)

Total liabilities and Shareholders’ deficit,
Non-controlling interest

 

 

29,137,567

 

 

58,136,346

 

 


 

Roadzen Inc.

Condensed Consolidated Statements of Operations (Unaudited)

(in $, except per share data and share count)

 

 

For the three months ended
September 30,

 

 

For the six months ended
September 30,

 

Particulars

2024

 

2023

 

 

2024

 

2023

 

Revenue

 

11,874,098

 

 

15,470,581

 

 

 

20,805,615

 

 

21,081,491

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

Cost of services

 

5,217,621

 

 

6,358,677

 

 

 

10,645,061

 

 

8,848,771

 

Research and development

 

1,496,600

 

 

602,105

 

 

 

3,286,142

 

 

1,175,405

 

Sales and marketing

 

8,076,959

 

 

10,059,347

 

 

 

13,879,257

 

 

13,526,403

 

General and administrative

 

20,430,960

 

 

5,577,477

 

 

 

46,257,148

 

 

8,179,460

 

Depreciation and amortization

 

193,372

 

 

413,315

 

 

 

673,721

 

 

780,853

 

Total costs and expenses

 

35,415,512

 

 

23,010,921

 

 

 

74,741,329

 

 

32,510,892

 

Loss from operations

 

(23,541,414

)

 

(7,540,340

)

 

 

(53,935,714

)

 

(11,429,401

)

Interest income/(expense)

 

(626,834

)

 

(617,470

)

 

 

(1,448,520

)

 

(835,424

)

Fair value gains/(losses) in financial instruments carried at fair value

 

(1,096,949

)

 

(23,590,000

)

 

 

(18,249,009

)

 

(23,590,000

)

Other income/(expense) net

 

3,252,528

 

 

637,492

 

 

 

3,274,880

 

 

699,922

 

Total other income/(expense)

 

1,528,745

 

 

(23,569,978

)

 

 

(16,422,649

)

 

(23,725,502

)

(Loss)/Income before income tax expense

 

(22,012,669

)

 

(31,110,318

)

 

 

(70,358,363

)

 

(35,154,903

)

Less: income tax (benefit)/expense

 

(181,264

)

 

10,939

 

 

 

(74,614

)

 

33,350

 

Net (loss)/income before non-controlling interest

 

(21,831,405

)

 

(31,121,257

)

 

 

(70,283,749

)

 

(35,188,253

)

Net loss attributable to non-controlling interest, net of tax

 

(21,366

)

 

(39,457

)

 

 

(66,685

)

 

(67,209

)

Net (loss)/income attributable to Roadzen Inc.

 

(21,810,039

)

 

(31,081,800

)

 

 

(70,217,064

)

 

(35,121,044

)

Net (loss)/income attributable to Roadzen Inc. ordinary shareholders

 

(21,810,039

)

 

(31,081,800

)

 

 

(70,217,064

)

 

(35,121,044

)

Basic and diluted

 

(0.32

)

 

(1.40

)

 

 

(1.03

)

 

(1.81

)

Weighted-average number of shares outstanding used to compute net loss per share attributable to Roadzen Inc. ordinary shareholders

 

68,440,829

 

 

22,272,967

 

 

 

68,440,829

 

 

19,387,476

 

 

 

 

 

 

 

 

 

 

 

 


 

Roadzen Inc.

Condensed Consolidated Statements of Cash Flows (Unaudited)

(in $)

 

 

For the period ended

 

Particulars

 

September 30, 2024

 

September 30, 2023

 

 

 

 

 

 

 

Cash flows from operating activities

 

 

 

 

 

Net loss including non controlling interest

 

 

(70,283,749

)

 

(35,188,253

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

Depreciation and amortization

 

 

673,721

 

 

780,853

 

Stock based compensation

 

 

46,977,256

 

 

3,526,209

 

Deferred income taxes

 

 

(223,516

)

 

79,094

 

Unrealised foreign exchange loss/(profit)

 

 

101,374

 

 

(28,884

)

Fair value losses in financial instruments carried at fair value

 

 

18,249,009

 

 

23,590,000

 

Expected credit loss (net of reversal)

 

 

(112,451

)

 

171,946

 

Balances written off/(back)

 

 

(3,200,441

)

 

(1,609

)

Changes in assets and liabilities, net of assets acquired and liabilities assumed from acquisitions:

 

 

 

 

 

Inventories

 

 

(20,836

)

 

(73,732

)

Income taxes, net

 

 

-

 

 

19,297

 

Accounts receivables, net

 

 

380,405

 

 

4,352,472

 

Prepayments and other assets

 

 

2,018,036

 

 

(30,343,651

)

Accounts payable and accrued expenses and other current liabilities

 

 

(1,554,615

)

 

19,106,908

 

Other liabilities

 

 

(4,255,358

)

 

(1,118,459

)

Net cash used in operating activities

 

 

(11,251,165

)

 

(15,127,809

)

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

Purchase of property and equipment, intangible assets and goodwill

 

 

39,443

 

 

(136,220

)

Acquisition of businesses

 

 

-

 

 

(5,748,000

)

Proceeds from sale of mutual fund

 

 

193,606

 

 

-

 

Proceeds from forward purchase agreement

 

 

1,000,000

 

 

-

 

Net cash used in investing activities

 

 

1,233,049

 

 

(5,884,220

)

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

Proceeds from business combination

 

 

-

 

 

32,770

 

Proceeds from issue of preferred stock

 

 

-

 

 

6,079,409

 

Proceeds from long-term borrowings

 

 

-

 

 

2,805,418

 

Repayments of long-term borrowings

 

 

-

 

 

(569,207

)

Net proceeds/(payments) from short-term borrowings

 

 

4,460,327

 

 

9,218,689

 

Repayments from short-term borrowings

 

 

-

 

 

-

 

Net cash generated from financing activities

 

 

4,460,327

 

 

17,567,079

 

Effect of exchange rate changes on cash and cash equivalents

 

 

2,368

 

 

56,372

 

Net (decrease)/increase in cash and cash equivalents (including restricted cash)

 

 

(5,555,421

)

 

(3,388,578

)

Cash acquired in business combination

 

 

-

 

 

11,252,547

 

Cash and cash equivalents at the beginning of the period (including restricted cash)

 

 

11,565,088

 

 

1,131,830

 

Cash and cash equivalents at the end of the period (including restricted cash)

 

 

6,009,667

 

 

8,995,799

 

 

 

 

 

 

 

Reconciliation of cash and cash equivalents

 

 

 

 

 

Cash and cash equivalents

 

 

5,992,238

 

 

8,109,694

 

Restricted cash

 

 

17,429

 

 

886,105

 

Total cash and cash equivalents

 

 

6,009,667

 

 

8,995,799

 

 

 

 

 

 

 

Supplemental disclosure of cash flow information

 

 

 

 

 

Cash paid for interest, net of amounts capitalized

 

 

885,011

 

 

378,064

 

Cash paid for income taxes, net of refunds

 

 

-

 

 

83,680

 

Non-cash investing and financing activities

 

 

 

 

 

Consideration payable in connection with acquisitions

 

 

488,000

 

 

1,854,732

 

Interest accrued on borrowings

 

 

317,597

 

 

157,649

 

 


 

Non-GAAP Financial Measures

This press release includes Adjusted Earnings Before Interest, Tax, Depreciation and Amortization (Adjusted EBITDA), is a non-GAAP financial measure which excludes the impact of finance costs, taxes, depreciation and amortization and certain other items from reported net profit or loss. We believe that Adjusted EBITDA aids investors by providing an operating profit/loss without the impact of non- cash depreciation and amortization and certain other items to help clarify sustainability and trends affecting the business. For comparability of reporting, management considers non-GAAP measures in conjunction with U.S. GAAP financial results in evaluating business performance. Adjusted EBITDA should not be considered a substitute for, or superior to, the measures of financial performance prepared in accordance with U.S. GAAP. In addition, Adjusted EBITDA does not purport to represent cash flow provided by, or used for, operating activities in accordance with GAAP and should not be used as a measure of liquidity.

 

Non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation or as substitutes for financial information presented under GAAP. There are a number of limitations related to the use of non-GAAP financial measures versus comparable financial measures determined under GAAP. For example, other companies in our industry may calculate these non-GAAP financial measures differently or may use other measures to evaluate their performance. These limitations could reduce the usefulness of these non- GAAP financial measures as analytical tools. Investors are encouraged to review the related GAAP financial measures and the reconciliations of these non-GAAP financial measures to their most directly comparable GAAP financial measures and to not rely on any single financial measure to evaluate our business.

 

The following table reconciles our net loss reported in accordance with U.S. GAAP to Adjusted EBITDA:

 

For the three months ended
September 30,

 

Particulars

2024

 

2023

 

Net loss

 

(21,831,405

)

 

(31,121,257

)

Adjusted for:

 

 

 

 

Other (income)/expense net

 

(3,252,528

)

 

(637,492

)

Interest (income)/expense

 

626,834

 

 

617,470

 

Fair value changes in financial instruments carried at fair value(1)

 

1,096,949

 

 

23,590,000

 

Tax (benefit)/expense

 

(181,264

)

 

10,939

 

Depreciation and amortization

 

193,372

 

 

413,315

 

Stock based compensation expense

 

20,746,267

 

 

3,526,209

 

Non-cash expenses

 

351,130

 

 

-

 

Non-recurring expenses

 

105,725

 

 

-

 

Adjusted EBITDA

 

(2,144,920

)

 

(3,600,816

)

 

For the six months ended
September 30,

 

Particulars

2024

 

2023

 

Net loss

 

(70,283,749

)

 

(35,188,253

)

Adjusted for:

 

 

 

 

Other (income)/expense net

 

(3,274,880

)

 

(699,922

)

Interest (income)/expense

 

1,448,520

 

 

835,424

 

Fair value changes in financial instruments carried at fair value(1)

 

18,249,009

 

 

23,590,000

 

Tax (benefit)/expense

 

(74,614

)

 

33,350

 

Depreciation and amortization

 

673,721

 

 

780,853

 

Stock based compensation expense

 

46,977,256

 

 

3,526,209

 

Non-cash expenses

 

636,190

 

 

-

 

Non-recurring expenses

 

630,483

 

 

1,819,746

 

Adjusted EBITDA

 

(5,018,064

)

 

(5,302,593

)

(1) Fair value changes in financial instruments are considered to be financing costs as they relate to convertible notes and the Forward Purchase Agreement. These changes are non-cash as these changes in fair value are affected by the volatility of the Company’s share price.